All analyses

UNION DE CERVECERIAS PERUANAS BACKUS Y JOHNSTON S.A.A. (BACKUSI1) Stock Analysis

Score A+

Industrial · Grade A

industrial

$25.60

Fair Value

$44.12

+72.3%

Conviction

10/10

Quality

A

Classification

Industrial

Investment Thesis

UNION DE CERVECERIAS PERUANAS BACKUS Y JOHNSTON S.A.A. (BACKUSI1) — DCF + EV/EBITDA FV PEN 44.12 vs PEN 25.60 (+72.3%).

Buy if

  • PEN 26.47

Sell if

  • PEN 57.36

Valuation

Blended Fair Value

$44.12

Quality Analysis

A

105/120 points

ROE (3Y Avg)

30.6%

ROIC-WACC Spread

13.0%

D/E Ratio

0.0x

Current Ratio

3.1x

Interest Coverage

175x

FCF Positive Years

3/3

Quality Flags

  • Investment shares (acciones de inversión) detected.
  • I1 multi-class adjustment: shares_outstanding (63,228,324) represents only investment class. Using total capital shares (780,722,000) for per-share calculations.
  • No beta data; synthetic beta=0.80 (Hamada: β_u=0.7, D/E=0.02, tax=23%).
  • Mid-cycle FCFF: 5-year avg margin 33.6% × revenue (raw TTM margin was 58.6%).
  • CAGR: excluded 2020 (COVID distortion).
  • Revenue CAGR capped: historical 8.7% → 5% (Peru macro growth cap).
  • Blend: 60% DCF (S/42.13) + 40% EV/EBITDA @ 7.0x (S/47.10) = S/44.12.
  • Partial dividend reporting detected (3 of 4 years < 15%). Using best observed payout 93% (capped at 80%).

Risk & Reward

Asymmetry Ratio

2.70:1

Expected Return

+72.3%

Bull Upside

+104.8%

Bear Downside

-39.5%

Upside 104.8% vs downside 39.5%

Verdict: Very Favorable

Scenario Analysis

Bear

Base

Bull

Buy Zone & Action Plan

See exact entry zones, stop-loss levels, and a personalized action plan.

Access free

AI Executive Summary

Get a detailed AI-written breakdown of the investment thesis, risks, and catalysts.

Access free

Technical Analysis

RSI, MACD, moving averages, trend signals, and momentum indicators.

Access free

Ask AI about this stock

Chat with our AI analyst to ask questions about valuation, risks, or comparisons.

Access free

Frequently Asked Questions

What is the fair value of BACKUSI1?

The estimated fair value of UNION DE CERVECERIAS PERUANAS BACKUS Y JOHNSTON S.A.A. (BACKUSI1) is $44.12, according to Convex's multi-method conviction framework. Fair value is our estimate of what a share is intrinsically worth based on the company's cash flows, earnings, and balance sheet, not simply its current market price, which can diverge from fundamentals in the short term. We arrive at this figure by blending multiple valuation methods, each of which values the business from a different angle to reduce the risk of relying on any single model. We then apply a quality premium of 0%, which adjusts the blended estimate based on the company's profitability, balance-sheet strength, and competitive position. The confidence level of this estimate is moderate, reflecting how much analyst coverage, data consistency, and business predictability support the calculation. A wider gap between fair value and the current price generally signals more potential upside or downside, but this estimate should be read alongside the company's business risk and your own investment horizon.

Is BACKUSI1 a buy, sell, or hold?

BACKUSI1 currently has a STRONG_BUY rating from Convex's conviction engine, with a conviction score of 10 out of 10. This score summarizes how strongly the underlying data, including valuation, quality, momentum, and risk-reward, supports the rating: higher scores indicate stronger alignment across these factors, while lower scores reflect more mixed or uncertain signals across the same categories. UNION DE CERVECERIAS PERUANAS BACKUS Y JOHNSTON S.A.A. (BACKUSI1) — DCF + EV/EBITDA FV PEN 44.12 vs PEN 25.60 (+72.3%). A rating like this is not a guarantee of future performance; it is a snapshot of how the stock scores today against our framework, and it can change as new earnings, price action, or analyst estimates come in over time. Investors should treat this rating as one input among several, combining it with their own research into the company's business model and competitive position, and weighing it carefully against their personal risk tolerance and investment time horizon before making any final decision.

Is BACKUSI1 a high-quality stock?

UNION DE CERVECERIAS PERUANAS BACKUS Y JOHNSTON S.A.A. has a quality grade of A, based on a score of 105 out of 120 points across profitability, balance-sheet strength, and capital efficiency, which Convex rates overall as —. Three metrics drive this grade. Return on equity (ROE) of 30.6% measures how much profit the company generates for every dollar of shareholder capital, with higher figures generally showing management using equity productively. The ROIC-WACC spread of 13.0% compares the return on invested capital against the company's cost of capital: a positive spread means the business creates value by earning more than it costs to fund operations, while a negative spread suggests capital is being destroyed. The debt-to-equity (D/E) ratio of 0.0x shows how much debt the company carries relative to shareholder equity, with lower ratios indicating less balance-sheet risk. Together these metrics show whether the company is fundamentally sound enough to withstand downturns and fund future growth.

What type of stock is BACKUSI1?

BACKUSI1 is classified as a "industrial" in Convex's conviction framework. This classification groups stocks by business stage and growth profile, such as mature compounders, cyclical businesses, high-growth names, or turnaround situations, because the right valuation method and the risks that matter most differ significantly between these categories. Sector: industrial, Valuation model: DCF + EV/EBITDA, Market: BVL (Lima Stock Exchange) Knowing a stock's classification helps set realistic expectations: a high-growth stock is typically judged on revenue expansion and its path to profitability rather than current earnings multiples, while a mature compounder is judged more on steady cash flow, dividends, and capital returns to shareholders over time. This classification also determines which fair-value methods and quality benchmarks Convex applies when scoring the stock, since a one-size-fits-all valuation approach would misprice companies with very different growth trajectories, cash flow profiles, competitive dynamics, and capital needs relative to their industry peers and broader sector.

What do Wall Street analysts say about BACKUSI1?

Analyst consensus data is not currently available for BACKUSI1, usually because coverage from Wall Street research desks is limited or the ticker is thinly followed. Other Convex metrics on this page, like the quality grade and classification, remain available even without analyst estimates.

What are the risks of investing in BACKUSI1?

The risk/reward asymmetry ratio for BACKUSI1 is 2.70:1, which Convex rates as Very Favorable. This ratio compares the potential upside in a bullish scenario against the potential downside in a bearish scenario, so a ratio above 1:1 means the potential gain outweighs the potential loss if both scenarios were equally likely, while a ratio below 1:1 signals the opposite. Upside 104.8% vs downside 39.5% The expected return, a probability-weighted average across bull, base, and bear scenarios, is +72.3%, giving a single blended estimate of what an investor might reasonably expect. In the bull case, upside is projected at +104.8%, while in the bear case, downside risk is projected at -39.5%. Comparing these ranges helps investors judge whether the potential reward justifies the risk being taken, though actual outcomes depend on execution, macro conditions, and sector sentiment that no model can fully predict.

Related Stock Analyses

Best Stocks to Buy

Get the complete analysis

Scenario targets, buy zones, action plan, executive summary, technical analysis, and AI chat. All free.

Last updated: July 21, 2026 · Framework version 3.7

This analysis is for informational purposes only and should not be considered financial advice. Always do your own research before making investment decisions.